#if HTML
#define X "<font color=red>0</font>"
#else
#define X "X"
#endif

g2:j14 = {g1+(!c2&&d2)*(f2-e2), h1+!(c2&&d2)*(f2-e2), i1+(c2&&!d2)*e2, h2+i2};
format c "%g"; format d "%g";
g1:j1 = { 1438.62, g1, 0.00, h1+i1 };
a0:j0 = {"2012","Desc","V","x","-","+","Bank","Real","Visa","TrueBal" };
fill a2:f3 {
"12/26",	"Kelly's",	1,	1,	19.97,		,
"12/25",	"Sfly",		1,	1,	25.00,		,
"12/25",	"Netflix",	1,	1,	8.47,		,
"01/03",	"Verizon",	,	1,	100.98,		,
"01/04",	"Mtg",		,	1,	436.58,		,
"01/06",	"AMC",		1,	,	58.63,		,
"01/06",	"Amazon",	1,	,	152.64,		,
"01/11",	"BMSS #2841",	,	X,	10,		,
"01/27",	"PECO",		,	X,	223.02,		,
"01/22",	"BSB",		,	1,	,		300,
"01/23",	"ATT",		,	X,	195.92,		,
};
eval; headers off; print;